1 Bedroom – Type G

Unit Type G
Bedrooms 1
Bathrooms 1
Size 47.5 sqm
From $67,957
$1,431 / sqm
1 Bedroom – Type G
Residence Details

Unit Overview

Gross Size 47.5 sqm Total marketed area
Internal / Net Size 36.6 sqm Interior floor area
Internal Efficiency 77.1% Net area ÷ gross area
Furnishing Fully Furnished As currently offered
Current Position

Pricing & Availability

Starting Price $67,957 12% developer discount
Developer List Price $77,224
Price / sqm $1,431
Availability Available

Starting price reflects the current payment option and applicable 12% developer discount. Final pricing and unit availability should be confirmed before reservation.

Pricing last verified: 2026-08-03
Capital Required

Purchase Snapshot

Purchase Price 20% Down
$67,957
1
Reservation Booking payment
$3,398
2
By SPA Signing Total paid including booking
$13,591 total paid
3
During Construction 36 months · 0% interest
$680 / month
4
At Handover Remaining balance
$29,901
Estimated Transfer Tax Illustrative 4% estimate · separate from developer payment schedule
$2,718

Adjusting the purchase price is an illustrative calculator only. The SPA total includes the booking payment and should not be added to it again. Final pricing, availability, taxes and developer terms should be confirmed before reservation.

Investment View

Rental & Investment Estimate

Estimated Monthly Rent $400–$550 /month Estimated rental range
Calculated Gross Yield 7.1%–9.7% Based on $67,957 purchase price
Core Ownership Costs $50 /month Excludes optional parking and usage-based utilities
Estimated Operating Yield 4.7%–6.8% After entered operating assumptions and core ownership costs
Operating assumptions: Vacancy 5.0% · Rental management 8.0% · Leasing allowance 1 month rent/year

Investment Summary

Type G offers a relatively accessible entry point into a larger one-bedroom unit, with the investment case driven more by acquisition value and future location improvement than by premium rents today.

The strongest argument for this unit is its combination of unit size, staged payment terms, and a lower purchase price than many central Phnom Penh alternatives. Kingston Royale is positioned in the southern growth corridor, where continued urban expansion and infrastructure development could improve both rental demand and resale appeal over time.

The trade-off is that the surrounding area is not yet as established with expatriate tenants, restaurants, cafés, and international amenities as BKK1 or Tonle Bassac. Rental performance should therefore be judged against the mid-market rather than premium central-city rents.

Likely Tenant Profile
Single professionals, couples, and internationally oriented renters seeking a modern one-bedroom unit at a lower monthly rent than prime BKK1 or Tonle Bassac.

Strengths

  • Competitive acquisition price relative to many newer central Phnom Penh developments.
  • 47.5 sqm one-bedroom layout offers more usable space than many compact investor-focused units.
  • Interest-free staged payments reduce the amount of capital required upfront.
  • Relatively low base ownership costs.
  • Location sits within Phnom Penh’s southern growth corridor, creating potential for long-term capital appreciation if surrounding development continues.
  • Potentially attractive to price-sensitive professional tenants who want modern accommodation without BKK1 pricing.

Trade-offs

  • Current rental demand is less proven than in established expatriate areas such as BKK1 and Tonle Bassac.
  • The immediate neighborhood has fewer international restaurants, cafés, supermarkets, and lifestyle amenities.
  • Future capital appreciation depends partly on continued development of the surrounding southern corridor and should not be treated as guaranteed.
  • There is significant condominium supply in Phnom Penh, so rental performance will depend on competitive pricing, building management, and the quality of the completed project.
  • As an off-plan purchase, the investor also carries construction, completion, and execution risk until handover.

Rental figures are estimates, not guaranteed returns. Operating yield excludes financing costs, income tax, optional parking, usage-based utilities and other costs unless specifically entered above.

Purchase Structure

Payment Options

Payment options below are calculated for this unit using the current structured terms entered for Kingston Royale. Final pricing, availability and developer terms should be confirmed before reservation.

20% Down Recommended

Purchase Price $67,957 12% developer discount
Booking $3,398 5% On Reservation
SPA / Down Payment $10,194 15% additional payment Total paid to date: 20% ($13,591) On SPA signing Includes booking payment (5%+15% = 20%)
Construction Installments
$680 / month
Estimated monthly payment
$24,465 total 36% of purchase price
36 months 0% interest
Monthly during construction
Handover Balance $29,901 44% remaining balance At completion / handover Remaining balance due at completion. Developer financing may be available at 10% p.a., subject to developer terms.

20% total down payment including booking. 12% developer discount applied to the current list price. 36% paid over 36 months interest-free, with the remaining balance due at completion. Final terms remain subject to unit availability and developer confirmation.

30% Down

Purchase Price $65,640 15% developer discount
Booking $3,282 5%
SPA / Down Payment $16,410 25% additional payment Total paid to date: 30% ($19,692) On SPA signing
Construction Installments
$656 / month
Estimated monthly payment
$23,631 total 36% of purchase price
36 months 0% interest
Monthly during construction
Handover $22,318 34% remaining balance Remaining balance due at completion. Developer financing may be available at 10% p.a., subject to developer terms.

30% total down payment including booking. 15% developer discount applied to the current list price. 36% paid over 36 months interest-free, with the remaining balance due at completion. Final terms remain subject to unit availability and developer confirmation.

Ongoing & Purchase Costs

Ownership Costs

Estimated Base Cost

Core Monthly Ownership Cost

$50 / month Excludes optional parking and usage-based utilities.

Ongoing Ownership Costs

Management Fee $43 / month $0.90 / sqm × 47.5 sqm
Garbage Fee $3 / month
Annual Maintenance $50 / year Equivalent to approx. $4/month
Car Parking $60/month Optional unless otherwise stated.
Motorbike Parking 2 years complimentary, then $10/year per space
Purchase Cost

Estimated Transfer Tax

$2,718 Illustrative estimate at 4% of the current starting price. Actual taxable value may differ.
Layout

Floor Plans

1 Bedroom – Type G floor plan 1
1 Bedroom – Type G floor plan 2
Ready to Explore This Unit?

Interested in 1 Bedroom – Type G?

Get the latest available floors, exact pricing, developer promotions and current payment terms.

Development Kingston Royale
Unit 1 Bedroom – Type G
Starting Price $67,957

No obligation. Availability, pricing and developer promotions may change.

Request Details

Request Pricing & Availability

Send your details and we’ll follow up with the latest pricing, available floors and current developer terms.

Development Kingston Royale
Unit 1 Bedroom – Type G
Starting Price $67,957