Starting price reflects the current payment option and applicable
12% developer discount.
Final pricing and unit availability should be confirmed before reservation.
Pricing last verified:
2026-08-03
Capital Required
Purchase Snapshot
Purchase Price
20% Down
$
$66,184
1
Reservation
Booking payment
$3,309
2
By SPA Signing
Total paid including booking
$13,237 total paid
3
During Construction
36 months ·
0% interest
$662 / month
4
At Handover
Remaining balance
$29,121
Estimated Transfer Tax
Illustrative
4% estimate · separate from developer payment schedule
$2,647
Adjusting the purchase price is an illustrative calculator only. The SPA total includes
the booking payment and should not be added to it again. Final pricing, availability,
taxes and developer terms should be confirmed before reservation.
Yield After Core Costs
6.3%–9.0%
After core ownership costs only
Rental figures are estimates, not guaranteed returns.
Operating yield excludes financing costs, income tax,
optional parking, usage-based utilities and other costs
unless specifically entered above.
Purchase Structure
Payment Options
Payment options below are calculated for this unit using
the current structured terms entered for
Kingston Royale.
Final pricing, availability and developer terms should be
confirmed before reservation.
20% Down
Recommended
Purchase Price
$66,184
12% developer discount
Booking
$3,309
5%
On Reservation
SPA / Down Payment
$9,928
15% additional payment
Total paid to date:
20% ($13,237)
On SPA signing
Includes booking payment (5%+15% = 20%)
Construction Installments
$662 / month
Estimated monthly payment
$23,826
total
36% of purchase price
36 months
0% interest
Monthly during construction
Handover Balance
$29,121
44% remaining balance
At completion / handover
Remaining balance due at completion. Developer financing may be available at 10% p.a., subject to developer terms.
20% total down payment including booking. 12% developer discount applied to the current list price. 36% paid over 36 months interest-free, with the remaining balance due at completion. Final terms remain subject to unit availability and developer confirmation.
30% Down
Purchase Price
$63,928
15% developer discount
Booking
$3,196
5%
SPA / Down Payment
$15,982
25.0% additional payment
Total paid to date:
30% ($19,178)
On SPA signing
Construction Installments
$639 / month
Estimated monthly payment
$23,014
total
36% of purchase price
36 months
0% interest
Monthly during construction
Handover
$21,735
34.0% remaining balance
Remaining balance due at completion. Developer financing may be available at 10% p.a., subject to developer terms.
30% total down payment including booking. 15% developer discount applied to the current list price. 36% paid over 36 months interest-free, with the remaining balance due at completion. Final terms remain subject to unit availability and developer confirmation.
Ongoing & Purchase Costs
Ownership Costs
Estimated Base Cost
Core Monthly Ownership Cost
$55
/ month
Excludes optional parking and usage-based utilities.
Ongoing Ownership Costs
Management Fee
$48
/ month
$0.90 / sqm ×
53.2 sqm
Garbage Fee
$3
/ month
Annual Maintenance
$50
/ year
Equivalent to approx.
$4/month
Car Parking
$60/month
Optional unless otherwise stated.
Motorbike Parking
2 years complimentary, then $10/year per space
Purchase Cost
Estimated Transfer Tax
$2,647
Illustrative estimate at
4% of the current starting price.
Actual taxable value may differ.
Layout
Floor Plans
Ready to Explore This Unit?
Interested in 1 Bedroom – Type E?
Get the latest available floors, exact pricing,
developer promotions and current payment terms.
